Financial Report

(As of dimanche, avr 11 2010)

Philly

ArenaWachovia Center
Capacity20 000
Ticket Price$27.00


Income

Current Funds$15 792 690
Home Games Remaining0
Avg. Attendance15 481
Avg. Revenue/Game$899 428
Projected Revenue$0 000

Expenses

Pro Payroll$39 291 866
Farm Payroll$1 350 670
Prospect Fees$48 000
Coach$1 050 000
Games Remaining0
Total Game Expenses$509 031
Projected Expenses$0 000
Projected Balance$15 792 690

Salary Commitment

Year: 2009$40 642 536
Year: 2010$27 992 286
Year: 2011$24 410 953
Year: 2012$4 500 000

Pro Payroll

Ed Jovanovski 8 333 333(3)
Fernando Pisani 4 900 000(1)
Jose Theodore 4 500 000(4)
Derek Morris 3 900 000(3)
Stephane Yelle 2 583 333(2)
Todd Marchant 2 470 000(1)
Andrew Brunette 1 600 000(3)
Dan Hinote 1 500 000(3)
Drew Stafford 984 200(3)
Jordin Tootoo 975 000(1)
Brian Willsie 900 000(3)
Blake Wheeler 875 000(1)
Dennis Seidenberg 850 000(3)
Adam Pardy 700 000(1)
Kristopher Letang 685 000(1)
Loui Eriksson 650 000(3)
Tim Gleason 646 000(1)
Josh Tordjman 600 000(1)
Clarke MacArthur 600 000(2)
Ryan Callahan 550 000(3)
Brian Boucher 490 000(3)


Farm Payroll

Nolan Baumgartner 182 500(2)
Alexandre Picard LW 98 420(3)
Kevyn Adams 90 000(1)
Ryan Potulny 83 500(1)
Nathan Dempsey 70 000(2)
Raymond Sawada 67 500(1)
Brendan Mikkelson 63 500(1)
Justin Papineau 60 000(1)
Sebastien Centomo 60 000(1)
Ramzi Abid 60 000(1)
Peter Regin 59 500(1)
Grant Lewis 58 750(1)
Stefan Ruzicka 55 500(2)
Nolan Pratt 55 000(3)
Cal O'Reilly 50 500(1)
Ian Moran 50 000(1)
Mark Fraser 48 500(1)
Joey Mormina 47 500(1)
Rob Davison 45 000(2)
Kurtis Foster 45 000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$26.00


Income

Current Funds$38 827 687
Home Games Remaining0
Avg. Attendance16 129
Avg. Revenue/Game$880 562
Projected Revenue$0 000

Expenses

Pro Payroll$38 833 600
Farm Payroll$845 400
Prospect Fees$61 500
Coach$825 000
Games Remaining0
Total Game Expenses$494 701
Projected Expenses$0 000
Projected Balance$38 827 687

Salary Commitment

Year: 2009$39 679 000
Year: 2010$34 726 350
Year: 2011$15 768 650
Year: 2012$1 537 500

Pro Payroll

Brad Richards 7 800 000(2)
Rob Blake 6 000 000(2)
Michael Nylander 5 500 000(3)
Scott Hannan 4 500 000(3)
Michael Rupp 1 337 500(2)
Marek Schwarz 984 200(2)
Patrick Eaves 942 400(3)
Boris Valabik 925 000(1)
Stephane Veilleux 862 500(4)
Andy Greene 850 000(2)
Steve Bernier 850 000(2)
David Krejci 825 000(1)
Vernon Fiddler 800 000(3)
David Hale 675 000(4)
Nick Foligno 660 000(1)
Tomas Fleischmann 602 000(3)
Anders Eriksson 600 000(3)
Nikita Filatov 600 000(1)
Zachery Stortini 600 000(1)
Rob Scuderi 550 000(3)
Christoph Schubert 525 000(2)
Mike Smith 495 000(3)
Jiri Novotny 450 000(1)
Dominic Moore 450 000(2)
Scott Clemmensen 450 000(1)


Farm Payroll

Wes Walz 216 800(1)
Curtis Brown 70 000(3)
Bryan Bickell 70 000(3)
Petr Vrana 60 000(1)
Brad Ference 60 000(2)
Tuomas Pihlman 56 400(1)
Matt Halischuk 56 250(1)
Erik Rasmussen 53 200(1)
Patrick Thoresen 51 750(3)
Barry Tallackson 51 000(2)
Toby Petersen 50 000(3)
Jason Ryznar 50 000(2)




NYIslander

ArenaNassau Veterans Memorial Colis
Capacity22 297
Ticket Price$35.00


Income

Current Funds$15 722 383
Home Games Remaining0
Avg. Attendance19 518
Avg. Revenue/Game$1 434 588
Projected Revenue$0 000

Expenses

Pro Payroll$51 332 000
Farm Payroll$962 550
Prospect Fees$31 500
Coach$1 050 000
Games Remaining0
Total Game Expenses$650 927
Projected Expenses$0 000
Projected Balance$15 722 383

Salary Commitment

Year: 2009$52 294 550
Year: 2010$32 377 000
Year: 2011$27 541 000
Year: 2012$16 900 000

Pro Payroll

Zdeno Chara 7 500 000(4)
Brian Gionta 4 000 000(3)
Michal Handzus 4 000 000(4)
Keith Tkachuk 3 800 000(1)
Dwayne Roloson 3 500 000(1)
Niklas Kronwall 3 000 000(1)
Henrik Zetterberg 2 900 000(4)
Mike Sillinger 2 550 000(1)
Henrik Tallinder 2 500 000(3)
Petr Sykora 2 500 000(4)
Kimmo Timonen 2 470 000(2)
Jaroslav Spacek 2 250 000(1)
Cory Stillman 1 750 000(1)
Jason Blake 1 558 000(3)
Willie Mitchell 1 350 000(2)
Anze Kopitar 850 000(3)
Mikael Tellqvist 800 000(3)
Alexander Steen 720 000(1)
Brandon Dubinsky 635 000(1)
Andrej Sekera 633 000(3)
Brent Johnson 575 000(1)
Jesse Winchester 525 000(1)
Frans Nielsen 510 000(2)
Cristobal Huet 456 000(2)


Farm Payroll

Ladislav Nagy 300 000(3)
Antti Niemi 87 500(1)
Matt Foy 70 300(1)
Spencer Machacek 63 500(1)
Denis Arkhipov 60 000(1)
Mattias Weinhandl 60 000(1)
Staffan Kronwall 60 000(1)
Anssi Salmela 56 250(1)
Joel Perrault 55 000(1)
Paul Szczechura 55 000(1)
Brandon Bochenski 50 000(2)
Ryan Caldwell 45 000(1)




NY Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$30.00


Income

Current Funds$7 945 229
Home Games Remaining0
Avg. Attendance15 035
Avg. Revenue/Game$947 196
Projected Revenue$0 000

Expenses

Pro Payroll$31 518 733
Farm Payroll$1 940 580
Prospect Fees$51 000
Coach$675 000
Games Remaining0
Total Game Expenses$416 894
Projected Expenses$0 000
Projected Balance$7 945 229

Salary Commitment

Year: 2009$33 459 313
Year: 2010$23 373 633
Year: 2011$11 266 033
Year: 2012$55 000

Pro Payroll

Vincent Lecavalier 7 166 700(3)
Chris Chelios 3 625 000(1)
Sergei Gonchar 3 500 000(2)
Sandis Ozolinsh 3 025 000(2)
Jonathan Cheechoo 3 000 000(2)
Donald Brashear 1 283 333(3)
Justin Williams 1 225 000(2)
Alexandre Picard 984 200(1)
Jonas Hiller 850 000(3)
Simeon Varlamov 850 000(1)
Matt Hunwick 775 000(1)
Maxime Talbot 700 000(1)
Andy Mcdonald 627 000(2)
Steve Wagner 600 000(1)
Tomas Plihal 495 000(1)
David Moss 485 000(3)
Ryan Shannon 477 500(3)
Nicklas Bergfors 475 000(1)
Ryan Bayda 475 000(3)
Alexandre Giroux 450 000(2)
Lawrence Nycholat 450 000(1)


Farm Payroll

Martin Rucinsky 300 000(1)
Danny Markov 235 600(2)
Karel Rachunek 180 000(3)
Petteri Nummelin 125 000(1)
Jussi Markkanen 85 000(1)
Steve McCarthy 77 500(3)
Andy Delmore 75 000(3)
Petr Nedved 72 500(1)
Jonas Junland 61 000(1)
Ivan Baranka 60 000(1)
Nikita Alexeev 60 000(1)
Zack Smith 60 000(1)
Darius Kasparaitis 60 000(1)
Nathan Guenin 55 000(4)
Darren McCarty 53 500(1)
Corey Potter 53 500(1)
Blair Jones 48 500(3)
Dwight Helminen 47 500(1)
Dan LaCouture 47 500(1)
Chad Wiseman 47 500(3)
Bryce Lampman 45 980(1)
Craig MacDonald 45 000(3)
Jozef Balej 45 000(2)




Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$30.00


Income

Current Funds$37 958 170
Home Games Remaining0
Avg. Attendance16 921
Avg. Revenue/Game$1 066 027
Projected Revenue$0 000

Expenses

Pro Payroll$37 804 200
Farm Payroll$784 750
Prospect Fees$45 000
Coach$700 000
Games Remaining0
Total Game Expenses$479 682
Projected Expenses$0 000
Projected Balance$37 958 170

Salary Commitment

Year: 2009$38 588 950
Year: 2010$26 172 000
Year: 2011$13 365 000
Year: 2012$9 400 000

Pro Payroll

Kim Johnsson 5 250 000(4)
Marc-Andre Fleury 3 500 000(4)
Shane Doan 3 382 000(2)
Ryan Whitney 3 000 000(2)
Bobby Holik 2 750 000(1)
Dan Hamhuis 2 250 000(1)
Michal Rozsival 1 900 000(2)
Sean O'Donnell 1 520 000(3)
Eric Belanger 1 300 000(2)
Michel Ouellet 1 300 000(3)
Ryan Malone 1 300 000(2)
Colby Armstrong 1 200 000(2)
Evgeni Malkin 984 200(1)
Alex Pietrangelo 875 000(1)
Viktor Tikhonov 875 000(1)
Benoit Pouliot 850 000(1)
Nicklas Backstrom 850 000(1)
Kris Beech 700 000(1)
Alexei Semenov 650 000(4)
Stephen Valiquette 635 000(3)
Steve Shields 625 000(2)
Ric Jackman 600 000(1)
Ryan Stone 550 000(1)
Matt D'agostini 508 000(1)
Nick Tarnasky 450 000(3)


Farm Payroll

Jon Sim 100 000(2)
Brandon Sutter 87 500(1)
Guillaume Latendresse 85 000(1)
Daniel Carcillo 85 000(1)
Marc-Edouard Vlasic 75 000(1)
Noah Welch 75 000(1)
Rico Fata 60 000(1)
Shane Endicott 60 000(1)
Ed Belfour 60 000(3)
Matt Moulson 52 250(1)
Alain Nasreddine 45 000(1)




Montreal

ArenaLe Centre Bell
Capacity21 273
Ticket Price$30.00


Income

Current Funds$28 481 147
Home Games Remaining0
Avg. Attendance17 059
Avg. Revenue/Game$1 074 751
Projected Revenue$0 000

Expenses

Pro Payroll$37 150 400
Farm Payroll$1 586 510
Prospect Fees$42 000
Coach$725 000
Games Remaining0
Total Game Expenses$481 755
Projected Expenses$0 000
Projected Balance$28 481 147

Salary Commitment

Year: 2009$38 736 910
Year: 2010$27 318 460
Year: 2011$17 176 500
Year: 2012$4 555 000

Pro Payroll

Saku Koivu 4 750 000(3)
Alex Kovalev 4 500 000(1)
Ron Hainsey 4 500 000(4)
Marek Malik 2 500 000(3)
Darryl Sydor 2 128 000(1)
Mike Ribeiro 1 900 000(3)
Craig Rivet 1 900 000(2)
Christopher Higgins 1 500 000(2)
Michael Komisarek 1 500 000(1)
Manny Legace 1 400 000(2)
Mike Comrie 1 250 000(2)
Jarkko Ruutu 1 150 000(3)
Andrei Kostitsyn 942 400(2)
Yann Danis 874 000(1)
Jay Pandolfo 836 000(2)
Brett McLean 750 000(3)
Ryan O'Byrne 700 000(1)
Tomas Plekanec 600 000(2)
Maxim Lapierre 575 000(1)
Francois Beauchemin 570 000(2)
Nicklas Grossman 550 000(3)
Francis Bouillon 500 000(2)
Christian Hanson 500 000(1)
Jaroslav Halak 475 000(3)
Steve Begin 300 000(2)


Farm Payroll

Curtis Joseph 200 000(3)
Jan Bulis 130 000(2)
Kyle Chipchura 86 000(1)
Marcel Hossa 82 500(2)
Jason Beckett 72 500(1)
Alexander Perezhogin 71 060(2)
Al Montoya 70 000(1)
Jamie McGinn 68 500(1)
Jason York 66 250(3)
Patrick Traverse 66 250(3)
Jason Ward 60 000(2)
Randy Robitaille 60 000(1)
Olivier Michaud 60 000(1)
Jonathan Ferland 60 000(1)
Gordie Dwyer 60 000(1)
Petr Kalus 58 500(3)
Matt Lashoff 58 500(3)
Jeff Taffe 55 000(4)
Corey Locke 54 450(1)
Adam Pineault 50 000(1)
Duncan Milroy 49 500(3)
Greg Classen 47 500(3)




Toronto

ArenaAir Canada Center
Capacity21 000
Ticket Price$32.00


Income

Current Funds$62 212 709
Home Games Remaining0
Avg. Attendance20 272
Avg. Revenue/Game$1 372 238
Projected Revenue$0 000

Expenses

Pro Payroll$45 730 894
Farm Payroll$864 800
Prospect Fees$39 000
Coach$900 000
Games Remaining0
Total Game Expenses$579 691
Projected Expenses$0 000
Projected Balance$62 212 709

Salary Commitment

Year: 2009$46 595 694
Year: 2010$33 166 800
Year: 2011$25 283 800
Year: 2012$9 500 000

Pro Payroll

Ilya Kovalchuk 5 000 000(3)
Daniel Alfredsson 4 662 894(1)
Eric Staal 4 500 000(3)
Alexander Semin 4 200 000(4)
Tom Poti 3 500 000(4)
Roman Hamrlik 3 500 000(1)
Evgeni Nabokov 3 363 000(2)
Paul Martin 2 000 000(3)
Ethan Moreau 1 750 000(3)
Paul Gaustad 1 700 000(4)
Marc Denis 1 672 000(2)
Aaron Voros 1 200 000(1)
Teemu Selanne 1 000 000(2)
Andrej Meszaros 984 200(2)
Chris Osgood 900 000(1)
Dan Fritsche 875 000(1)
Jordan Staal 850 000(3)
Martin Hanzal 850 000(1)
Ville Peltonen 795 000(3)
Radek Martinek 700 000(3)
Shaone Morrisonn 668 800(2)
Wayne Simmonds 560 000(1)
Kevin Bieksa 500 000(1)


Farm Payroll

Andre Roy 95 000(2)
Artem Anisimov 85 000(1)
Ryan Flinn 75 000(1)
Martin Lapointe 70 000(3)
Frederic Cassivi 70 000(3)
Ilja Zubov 66 000(1)
Vitaly Vishnevski 60 000(1)
Brad Brown 55 000(2)
Krystofer Kolanos 50 000(4)
Francis Lessard 50 000(4)
Michael Vernace 49 500(1)
Jeremy Williams 48 800(3)
Trent Whitfield 45 500(1)
Jay Harrison 45 000(2)




Boston

ArenaFleet Center
Capacity19 565
Ticket Price$28.00


Income

Current Funds$13 247 666
Home Games Remaining0
Avg. Attendance13 626
Avg. Revenue/Game$848 409
Projected Revenue$0 000

Expenses

Pro Payroll$31 221 900
Farm Payroll$2 265 680
Prospect Fees$52 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$421 220
Projected Expenses$0 000
Projected Balance$13 247 666

Salary Commitment

Year: 2009$33 487 580
Year: 2010$25 527 560
Year: 2011$17 092 560
Year: 2012$6 292 500

Pro Payroll

Patrice Bergeron 5 000 000(3)
Sergei Samsonov 3 525 000(2)
Nick Schultz 3 200 000(4)
Nick Boynton 2 950 000(3)
Joffrey Lupul 2 535 000(2)
Jordan Leopold 1 500 000(4)
Brad Boyes 1 400 000(1)
Chuck Kobasew 1 200 000(2)
Robert Nilsson 942 400(1)
Mark Stuart 942 000(3)
Ondrej Pavelec 850 000(1)
Andrew Raycroft 800 000(4)
Eric Godard 725 000(4)
T.J. Hensick 685 000(1)
Oscar Moller 637 500(1)
Christopher Bourque 600 000(1)
Dustin Boyd 600 000(3)
Mike Mottau 570 000(1)
Chris Butler 560 000(1)
Tom Wandell 560 000(1)
Milan Jurcina 500 000(3)
Kris Versteeg 490 000(1)
Todd Fedoruk 450 000(2)


Farm Payroll

Peter Forsberg 575 000(2)
Glen Murray 415 000(3)
Jed Ortmeyer 225 000(1)
Trevor Lewis 85 000(1)
Tuukka Rask 85 000(1)
Lars Jonsson 83 360(3)
Jaroslav Modry 67 500(4)
Yan Stastny 65 000(3)
Jim Dowd 60 000(1)
Kris Vernarsky 60 000(1)
Mike Brown 60 000(2)
Marc-Andre Gragnani 55 120(1)
Danny Syvret 54 200(3)
Colton Orr 49 500(3)
Masi Marjamaki 48 500(3)
Matt Pelech 47 500(1)
Ty Wishart 47 500(1)
Jesse Boulerice 47 500(3)
Jordan Sigalet 45 000(3)
Kevin Dallman 45 000(2)
Patrick Leahy 45 000(2)




Ottawa

ArenaCorel Centre
Capacity20 500
Ticket Price$30.00


Income

Current Funds$17 853 729
Home Games Remaining0
Avg. Attendance16 533
Avg. Revenue/Game$1 041 535
Projected Revenue$0 000

Expenses

Pro Payroll$51 531 500
Farm Payroll$1 448 727
Prospect Fees$42 000
Coach$700 000
Games Remaining0
Total Game Expenses$655 149
Projected Expenses$0 000
Projected Balance$17 853 729

Salary Commitment

Year: 2009$52 980 227
Year: 2010$39 624 927
Year: 2011$18 912 593
Year: 2012$60 000

Pro Payroll

Brian Pothier 5 500 000(1)
Alex Tanguay 5 000 000(3)
Jason Spezza 5 000 000(2)
Patrik Elias 4 180 000(2)
Pavel Datsyuk 3 900 000(3)
Milan Hejduk 3 800 000(3)
Ryan Miller 2 500 000(3)
Aaron Ward 2 500 000(2)
Joni Pitkanen 2 400 000(2)
Anton Volchenkov 2 100 000(1)
Marco Sturm 2 000 000(2)
Jason Smith 1 976 000(1)
Barret Jackman 1 482 000(1)
Kristian Huselius 1 400 000(3)
Scott Nichol 1 400 000(2)
Ian Laperriere 1 064 000(2)
Glen Metropolit 1 000 000(2)
Alexander Radulov 984 200(3)
Alex Goligoski 895 300(1)
Ryan Johnson 800 000(3)
Josef Melichar 750 000(1)
Ray Emery 450 000(2)
Andy Hilbert 450 000(2)


Farm Payroll

Petr Cajanek 250 000(3)
Kirk Maltby 220 000(1)
Martin Gelinas 92 500(2)
Alexei Kaigorodov 90 060(3)
Max Pacioretty 87 500(1)
Bates Battaglia 70 833(2)
Marc Chouinard 68 333(3)
Mathieu Biron 60 000(4)
Denis Hamel 60 000(1)
Jason Garrison 60 000(1)
Matthew Yeats 60 000(1)
Sebastien Caron 60 000(1)
Bruno St-Jacques 60 000(3)
Yanic Perreault 60 000(2)
Steve Downie 58 500(1)
Martin Grenier 46 000(1)
Dan Jancevski 45 000(2)




Buffalo

ArenaHSBC Arena
Capacity21 000
Ticket Price$35.00


Income

Current Funds$34 273 173
Home Games Remaining0
Avg. Attendance18 054
Avg. Revenue/Game$1 331 687
Projected Revenue$0 000

Expenses

Pro Payroll$52 209 200
Farm Payroll$1 057 870
Prospect Fees$42 000
Coach$1 100 000
Games Remaining0
Total Game Expenses$663 525
Projected Expenses$0 000
Projected Balance$34 273 173

Salary Commitment

Year: 2009$53 267 070
Year: 2010$31 743 600
Year: 2011$21 922 000
Year: 2012$7 700 000

Pro Payroll

Jarome Iginla 7 000 000(1)
Paul Kariya 6 000 000(1)
Martin Brodeur 5 200 000(2)
Adam Foote 4 600 000(1)
Tomas Kaberle 4 250 000(3)
Vaclav Prospal 3 500 000(4)
Maxim Afinogenov 3 500 000(3)
Cory Sarich 3 400 000(4)
Jochen Hecht 2 350 000(3)
Nik Antropov 1 950 000(3)
Toni Lydman 1 900 000(2)
Taylor Pyatt 1 575 000(3)
R.J. Umberger 900 600(2)
George Parros 875 000(1)
Derek Roy 801 800(1)
Adam Mair 750 000(4)
Duncan Keith 621 000(2)
Jared Boll 570 000(1)
Theo Peckham 560 000(1)
Tim Jackman 505 800(1)
Eric Boulton 500 000(2)
Greg Zanon 450 000(3)
Antero Niittymaki 450 000(2)


Farm Payroll

Mark Bell 250 000(2)
Bryan Smolinski 152 000(1)
Karri Ramo 72 500(1)
Aaron Downey 65 000(1)
Jack Hillen 60 000(1)
Drew MacinTyre 60 000(1)
Mike Weber 55 120(1)
Bryan Young 52 000(3)
Patrick Davis 51 750(1)
Josh Gratton 50 000(3)
Scott Parker 50 000(4)
Wade Dubielewicz 49 500(1)
Eric Manlow 45 000(1)
Michael Ryan 45 000(3)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity21 000
Ticket Price$31.00


Income

Current Funds$35 559 326
Home Games Remaining0
Avg. Attendance16 853
Avg. Revenue/Game$1 097 063
Projected Revenue$0 000

Expenses

Pro Payroll$46 239 400
Farm Payroll$908 420
Prospect Fees$49 500
Coach$750 000
Games Remaining0
Total Game Expenses$584 723
Projected Expenses$0 000
Projected Balance$35 559 326

Salary Commitment

Year: 2009$47 147 820
Year: 2010$26 811 900
Year: 2011$14 822 500
Year: 2012$1 850 000

Pro Payroll

Jaromir Jagr 8 360 000(1)
Nikolai Khabibulin 6 750 000(1)
Martin St. Louis 5 000 000(2)
Mark Recchi 4 500 000(3)
Brad Stuart 3 500 000(3)
Fredrik Modin 2 750 000(2)
P.J. Axelsson 1 850 000(4)
Derek Armstrong 1 600 000(2)
John-Michael Liles 1 400 000(3)
Brad Lukowich 1 000 000(3)
Jeff Carter 942 400(2)
Colton Gillies 875 000(1)
Steven Stamkos 875 000(1)
David Perron 875 000(1)
Johan Hedberg 850 000(3)
Matt Smaby 825 000(1)
Joe Pavelski 750 000(3)
Shean Donovan 627 000(2)
Matt Jones 575 000(2)
Casey Borer 510 000(1)
Patrick Kaleta 475 000(3)
Chris Thorburn 450 000(1)
Bruno Gervais 450 000(3)
Dennis Wideman 450 000(2)


Farm Payroll

Marcus Nilson 100 000(1)
Cory Schneider 98 420(1)
Zach Boychuk 87 500(1)
Ben Clymer 85 000(1)
Petri Kontiola 85 000(1)
Joe Dipenta 70 000(1)
Jordan Lavallee-Smothe60 000(1)
Darren Reid 60 000(1)
Doug O'Brien 60 000(1)
Gerald Coleman 60 000(1)
Mattias Ritola 50 000(1)
Geoff Platt 47 500(3)
Joey Tenute 45 000(2)




Floride

ArenaOffice Depot Center
Capacity19 250
Ticket Price$35.00


Income

Current Funds$29 490 737
Home Games Remaining0
Avg. Attendance15 471
Avg. Revenue/Game$1 137 301
Projected Revenue$0 000

Expenses

Pro Payroll$48 001 500
Farm Payroll$1 332 260
Prospect Fees$54 000
Coach$750 000
Games Remaining0
Total Game Expenses$611 436
Projected Expenses$0 000
Projected Balance$29 490 737

Salary Commitment

Year: 2009$49 333 760
Year: 2010$34 748 060
Year: 2011$31 286 500
Year: 2012$18 925 000

Pro Payroll

Sidney Crosby 9 000 000(4)
Hal Gill 7 225 000(1)
David Legwand 5 500 000(4)
Rick DiPietro 4 500 000(3)
Nathan Horton 3 000 000(3)
Viktor Kozlov 2 500 000(3)
Jay Bouwmeester 2 250 000(2)
Teppo Numminen 2 100 000(4)
Andrew Ladd 1 450 000(4)
Mike Van Ryn 1 064 000(1)
Jim Slater 960 000(1)
Marty Reasoner 950 000(3)
Stephen Weiss 900 000(2)
Cory Murphy 875 000(4)
James Sheppard 850 000(1)
Boyd Gordon 725 000(1)
Niklas Hagman 675 000(3)
Andreas Lilja 650 000(1)
Blake Comeau 640 000(3)
Lukas Krajicek 625 000(1)
Justin Pogge 550 000(1)
Mikael Samuelsson 537 500(1)
Joshua Baily 475 000(1)


Farm Payroll

Dick Tarnstrom 160 000(2)
Branislav Mezei 102 600(1)
Ivan Vishnevskiy 85 000(1)
Sami Lepisto 67 500(1)
Justin Abdelkader 66 000(1)
Anthony Stewart 64 600(1)
Matthew Barnaby 62 500(1)
Juraj Kolnik 60 000(1)
Grant McNeill 60 000(1)
James Howard 60 000(1)
Rob Globke 56 400(2)
Andrew Peters 55 000(1)
Stefan Meyer 55 000(1)
Cody Bass 51 000(1)
Garth Murray 50 160(2)
Petr Taticek 50 000(3)
Martin Lojek 46 500(3)
Brian Finley 45 000(2)
Darcy Hordichuk 45 000(1)
Filip Novak 45 000(1)
Byron Ritchie 45 000(1)




Atlanta

ArenaPhilips Arena
Capacity18 545
Ticket Price$32.00


Income

Current Funds$25 096 487
Home Games Remaining0
Avg. Attendance12 916
Avg. Revenue/Game$868 045
Projected Revenue$0 000

Expenses

Pro Payroll$39 674 166
Farm Payroll$1 963 700
Prospect Fees$48 000
Coach$675 000
Games Remaining0
Total Game Expenses$516 596
Projected Expenses$0 000
Projected Balance$25 096 487

Salary Commitment

Year: 2009$41 637 866
Year: 2010$27 572 966
Year: 2011$14 206 666
Year: 2012$615 000

Pro Payroll

Sergei Fedorov 7 142 500(2)
Jere Lehtinen 5 566 666(3)
Martin Gerber 3 700 000(1)
Martin Biron 3 500 000(3)
Nikolai Zherdev 2 500 000(3)
Ruslan Fedotenko 2 250 000(1)
Frantisek Kaberle 2 200 000(2)
Daniel Tjarnqvist 1 862 500(3)
Mathieu Dandenault 1 700 000(2)
Steve Eminger 1 200 000(1)
Cody McLeod 900 000(1)
Enver Lisin 850 000(1)
Michael Frolik 850 000(1)
Kyle Okposo 850 000(1)
Tobias Enstrom 750 000(1)
Mike Weaver 700 000(2)
Blair Betts 615 000(4)
Milan Lucic 585 000(1)
Nathan Oystrick 577 500(1)
Colin Stuart 475 000(2)
Fedor Tyutin 450 000(2)
Chris Kelly 450 000(2)


Farm Payroll

Alexei Yashin 760 000(1)
Robert Esche 100 000(1)
Peter Schaefer 98 800(2)
Vladimir Mihalik 85 000(1)
Bryan Berard 72 500(1)
Tomas Kloucek 60 000(1)
Daniel Corso 60 000(1)
Kip Brennan 60 000(1)
Karl Stewart 60 000(1)
Ronald Petrovicky 58 900(1)
Patrick Fischer 57 500(3)
Derek Mackenzie 55 000(2)
Janis Sprukts 55 000(3)
Patrick Dwyer 50 000(1)
Jussi Timonen 50 000(3)
Bryan Muir 50 000(2)
Brad Larsen 48 500(1)
Matt Beleskey 47 500(1)
Michael Garnett 45 000(2)
Richie Regehr 45 000(1)
Zdenek Blatny 45 000(1)




Caroline

ArenaRBC Center
Capacity18 730
Ticket Price$29.00


Income

Current Funds$48 316 416
Home Games Remaining0
Avg. Attendance16 875
Avg. Revenue/Game$1 030 170
Projected Revenue$0 000

Expenses

Pro Payroll$38 661 100
Farm Payroll$1 265 000
Prospect Fees$46 500
Coach$1 400 000
Games Remaining0
Total Game Expenses$504 544
Projected Expenses$0 000
Projected Balance$48 316 416

Salary Commitment

Year: 2009$39 926 100
Year: 2010$20 459 500
Year: 2011$12 427 500
Year: 2012$8 000 000

Pro Payroll

Scott Gomez 8 000 000(4)
Markus Naslund 6 000 000(1)
Wade Redden 3 724 000(1)
Daymond Langkow 2 442 000(2)
Bret Hedican 2 432 000(1)
Dean McAmmond 2 400 000(1)
Jeff Halpern 2 000 000(3)
Radim Vrbata 1 225 000(2)
Marek Svatos 1 200 000(3)
Rostislav Olesz 984 200(2)
Lauri Korpikoski 984 200(1)
Zach Bogosian 875 000(1)
Carlo Colaiacovo 858 800(2)
Shane Hnidy 760 000(2)
Cam Ward 684 000(2)
Kevin Weekes 675 000(3)
Johan Holmqvist 600 000(1)
Daniel Winnik 510 000(1)
Nathan Paetsch 495 000(2)
Chris Kunitz 461 900(1)
Douglas Murray 450 000(2)
Kent Huskins 450 000(3)
Chad Larose 450 000(1)


Farm Payroll

Jack Skille 85 000(1)
Marcel Goc 83 600(2)
Shawn Matthias 77 000(1)
Tim Kennedy 63 500(1)
Danny Richmond 60 500(1)
Antti Pihlstrom 60 000(1)
Jonathon Kalinski 60 000(1)
Trevor Smith 60 000(1)
Yannick Tremblay 60 000(1)
Allan Rourke 60 000(1)
Jordan Hendry 60 000(1)
Jeremy Colliton 60 000(1)
Greg Moore 57 750(1)
Ben Walter 57 500(3)
Jonathan Ericsson 55 000(1)
Matt Keetley 53 500(1)
Ryan Hollweg 52 500(1)
Ryan Carter 52 500(1)
Jonathan Filewich 52 250(1)
Grant Stevenson 49 400(2)
Boyd Devereaux 45 000(3)




Washington

ArenaMCI Center
Capacity20 000
Ticket Price$30.00


Income

Current Funds$27 457 150
Home Games Remaining0
Avg. Attendance18 529
Avg. Revenue/Game$1 167 189
Projected Revenue$0 000

Expenses

Pro Payroll$39 406 900
Farm Payroll$1 583 500
Prospect Fees$46 500
Coach$750 000
Games Remaining0
Total Game Expenses$509 596
Projected Expenses$0 000
Projected Balance$27 457 150

Salary Commitment

Year: 2009$40 990 400
Year: 2010$32 587 200
Year: 2011$18 782 400
Year: 2012$0 000

Pro Payroll

Alexander Ovechkin 9 000 000(3)
Sheldon Souray 6 250 000(2)
Adrian Aucoin 4 000 000(3)
John Madden 2 938 500(2)
Karlis Skrastins 2 400 000(2)
Joel Ward 1 500 000(3)
Tim Connolly 1 036 000(2)
Eric Fehr 942 400(3)
Antti Miettinen 885 000(3)
Jakub Voracek 875 000(1)
Nikolai Kulemin 850 000(1)
Patrik Berglund 850 000(1)
Edward Purcell 850 000(1)
Henrik Lundqvist 817 000(1)
Patrick O'Sullivan 800 000(1)
Brian Sutherby 800 000(1)
Brian Elliott 757 700(1)
Dustin Byfuglien 600 000(3)
Roman Polak 600 000(3)
David Johnny Oduya 600 000(1)
Keith Yandle 585 000(3)
Jeff Woywitka 570 000(2)
Scottie Upshall 450 300(2)
Travis Moen 450 000(3)


Farm Payroll

Geoff Sanderson 162 500(1)
Jeff Friesen 160 000(2)
Erik Johnson 85 000(1)
Ben Bishop 85 000(1)
Martins Karsums 82 500(1)
Gilbert Brule 76 500(1)
Thomas Greiss 72 500(1)
Corey Crawford 65 000(3)
Alexei Mikhnov 60 000(1)
Rick Berry 60 000(1)
Jared Aulin 60 000(1)
Tommi Santala 60 000(1)
John Grahame 60 000(1)
Owen Fussey 60 000(1)
Brad May 60 000(3)
Jesse Joensuu 58 500(1)
Wes O'Neill 57 500(1)
Tommy Sestito 56 000(1)
Brett Sterling 55 000(1)
Derek Joslin 52 500(1)
Brad Norton 47 500(3)
Jeffrey Hamilton 47 500(3)




Detroit

ArenaJoe Louis Arena
Capacity22 200
Ticket Price$34.00


Income

Current Funds$81 290 199
Home Games Remaining0
Avg. Attendance18 216
Avg. Revenue/Game$1 306 779
Projected Revenue$0 000

Expenses

Pro Payroll$44 089 400
Farm Payroll$1 088 100
Prospect Fees$43 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$563 671
Projected Expenses$0 000
Projected Balance$81 290 199

Salary Commitment

Year: 2009$45 177 500
Year: 2010$35 200 600
Year: 2011$21 977 000
Year: 2012$7 050 000

Pro Payroll

Nicklas Lidstrom 7 600 000(1)
Rick Nash 5 500 000(2)
Dany Heatley 4 500 000(3)
Patrick Marleau 4 000 000(3)
Ray Whitney 3 550 000(4)
Roberto Luongo 3 200 000(2)
Bryan Allen 3 000 000(4)
Chris Phillips 1 976 000(2)
Trent Hunter 1 550 000(3)
Niclas Havelid 1 216 000(2)
Braydon Coburn 942 400(2)
Eric Perrin 750 000(3)
Valtteri Filppula 710 000(3)
Troy Brouwer 650 000(3)
Chris Holt 550 000(1)
Stephane Robidas 550 000(3)
Paul Stastny 535 000(3)
Derek Dorsett 510 000(1)
Joey MacDonald 500 000(4)
Brett Festerling 475 000(1)
Jerred Smithson 475 000(3)
Shawn Thornton 450 000(3)
Matt Ellis 450 000(1)
Tomas Kopecky 450 000(3)


Farm Payroll

Duvie Westcott 122 500(3)
Tim Taylor 85 000(2)
Grant Marshall 72 500(1)
Jon Klemm 72 500(2)
Alexander Nikulin 72 500(1)
Niklas Hjalmarsson 64 400(1)
Luke Richardson 62 500(2)
Adam Berti 62 500(1)
Nils Ekman 60 000(1)
Mark Mowers 60 000(1)
Bryan Helmer 47 500(3)
Michael Wall 47 000(3)
Jamie Rivers 45 000(2)
Jeff Hoggan 45 000(3)
Zenon Konopka 45 000(2)
Don MacLean 45 000(2)
Mark Hartigan 45 000(3)
Darryl Bootland 34 200(2)




Nashville

ArenaGaylord Entertainment Center
Capacity23 000
Ticket Price$30.00


Income

Current Funds$50 565 025
Home Games Remaining0
Avg. Attendance15 403
Avg. Revenue/Game$970 347
Projected Revenue$0 000

Expenses

Pro Payroll$33 464 400
Farm Payroll$709 000
Prospect Fees$43 500
Coach$900 000
Games Remaining0
Total Game Expenses$428 255
Projected Expenses$0 000
Projected Balance$50 565 025

Salary Commitment

Year: 2009$34 173 400
Year: 2010$31 185 900
Year: 2011$23 774 500
Year: 2012$5 797 500

Pro Payroll

Jason Arnott 4 500 000(3)
Brenden Morrow 4 100 000(4)
Eric Brewer 3 500 000(3)
Brendan Witt 2 500 000(3)
Tomas Vokoun 2 280 000(2)
Tomas Holmstrom 2 250 000(3)
Dainius Zubrus 1 850 000(3)
Patrick Lalime 1 625 000(4)
Steven Reinprecht 1 444 000(2)
David Vyborny 1 140 000(2)
Sean Avery 1 100 000(3)
Mike Richards 942 400(2)
Ville Leino 875 000(1)
Fabian Brunnstrom 875 000(1)
Kevin Klein 703 000(3)
Kurt Sauer 685 000(3)
Brooks Laich 570 000(2)
Tyler Kennedy 550 000(1)
Jeff Tambellini 550 000(1)
Daniel Girardi 525 000(3)
Brett Clark 450 000(2)
Zbynek Michalek 450 000(2)


Farm Payroll

James Vandermeer 122 500(3)
Kevin Porter 87 500(1)
Cody Rudkowsky 72 500(4)
Joshua Hennessy 54 000(3)
Jannik Hansen 50 000(1)
Jamie Allison 50 000(3)
Darren Haydar 47 500(3)
Freddy Meyer 45 000(2)
Jeremy Stevenson 45 000(2)
Simon Gamache 45 000(2)
Jeremy Reich 45 000(3)
Matt Koalska 45 000(3)




St-Louis

ArenaSavvis Center
Capacity19 022
Ticket Price$30.00


Income

Current Funds$29 968 912
Home Games Remaining0
Avg. Attendance13 629
Avg. Revenue/Game$858 712
Projected Revenue$0 000

Expenses

Pro Payroll$33 173 500
Farm Payroll$942 000
Prospect Fees$48 000
Coach$750 000
Games Remaining0
Total Game Expenses$425 774
Projected Expenses$0 000
Projected Balance$29 968 912

Salary Commitment

Year: 2009$34 115 500
Year: 2010$22 963 540
Year: 2011$20 059 740
Year: 2012$8 400 000

Pro Payroll

Olaf Kolzig 5 450 000(1)
Doug Weight 3 500 000(3)
Christian Backman 3 400 000(4)
Bryce Salvador 2 900 000(4)
Ales Kotalik 2 500 000(3)
Kris Draper 2 128 000(3)
Mike Fisher 1 500 000(2)
Ossi Vaananen 1 000 000(4)
Kris Chucko 984 200(1)
Andrew Alberts 858 800(2)
Brian Lee 850 000(1)
Derick Brassard 850 000(1)
Bobby Ryan 850 000(1)
David Backes 727 500(3)
Matt Bradley 700 000(3)
Ken Klee 700 000(3)
Jay McClement 650 000(3)
Matt Walker 600 000(4)
Curtis Sanford 560 000(1)
Jonathan Quick 550 000(1)
Alexandre Bolduc 515 000(1)
Rory Fitzpatrick 500 000(4)
Randy Jones 450 000(2)
John Pohl 450 000(3)


Farm Payroll

Dallas Drake 121 600(1)
Shawn Bates 120 000(3)
Shawn Belle 94 240(3)
Michael Blunden 78 500(1)
Branko Radivojevic 60 000(1)
Peter Sejna 60 000(1)
Zach Fitzgerald 60 000(1)
Mike Stuart 60 000(1)
Daniel Lacosta 52 500(1)
Eric Boguniecki 50 160(1)
Richard Petiot 50 000(2)
D.J. King 45 000(2)
Reed Low 45 000(3)
Pascal Rheaume 45 000(3)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$30.00


Income

Current Funds$25 861 251
Home Games Remaining0
Avg. Attendance14 333
Avg. Revenue/Game$902 933
Projected Revenue$0 000

Expenses

Pro Payroll$35 383 800
Farm Payroll$843 370
Prospect Fees$48 000
Coach$900 000
Games Remaining0
Total Game Expenses$453 356
Projected Expenses$0 000
Projected Balance$25 861 251

Salary Commitment

Year: 2009$36 227 170
Year: 2010$30 232 070
Year: 2011$22 128 750
Year: 2012$4 380 000

Pro Payroll

Mats Sundin 8 000 000(3)
Tom Kostopoulos 3 275 000(2)
Patrice Brisebois 3 000 000(3)
Colin White 3 000 000(3)
Kyle Calder 2 700 000(2)
Paul Mara 1 950 000(4)
Tuomo Ruutu 1 500 000(3)
Jonas Frogren 1 230 000(4)
Kari Lehtonen 900 600(1)
Anton Babchuk 900 600(3)
Keith Ballard 900 600(2)
Manny Malhotra 900 000(3)
Erik Christensen 750 000(1)
Adam Burish 700 000(1)
Erik Ersberg 700 000(4)
Byron Bitz 675 000(1)
Jeff Schultz 650 000(1)
Ben Eager 602 000(1)
Johan Franzen 600 000(1)
Mark Streit 550 000(2)
Andrew Hutchinson 500 000(4)
Colin Fraser 500 000(1)
Gregory Campbell 450 000(1)
Nigel Dawes 450 000(2)


Farm Payroll

Lasse Kukkonen 85 000(3)
Jeff Cowan 78 750(3)
Jakub Klepis 64 000(2)
Adam Munro 60 000(1)
Jeremy Yablonski 60 000(1)
Matthew Spiller 58 520(2)
Matt Ellison 56 400(2)
Josh Green 55 000(3)
Adam Berkhoel 48 800(2)
Kyle Cumiskey 47 500(1)
Matthew Keith 47 500(3)
Michal Barinka 46 900(3)
Michael Leighton 45 000(3)
Jason Morgan 45 000(3)
Mathieu Darche 45 000(3)




Columbus

ArenaNationwide Arena
Capacity18 136
Ticket Price$30.00


Income

Current Funds$22 979 100
Home Games Remaining0
Avg. Attendance16 748
Avg. Revenue/Game$1 055 022
Projected Revenue$0 000

Expenses

Pro Payroll$38 861 400
Farm Payroll$1 760 370
Prospect Fees$49 500
Coach$775 000
Games Remaining0
Total Game Expenses$505 442
Projected Expenses$0 000
Projected Balance$22 979 100

Salary Commitment

Year: 2009$40 621 770
Year: 2010$31 862 770
Year: 2011$25 701 420
Year: 2012$8 525 000

Pro Payroll

Bryan McCabe 6 150 000(4)
Mike Modano 4 250 000(3)
Miroslav Satan 3 500 000(2)
Philippe Boucher 2 500 000(3)
Jason Williams 2 200 000(4)
Jassen Cullimore 1 900 000(3)
Owen Nolan 1 750 000(3)
Martin Erat 1 600 000(3)
Matthew Lombardi 1 550 000(3)
Vesa Toskala 1 375 000(3)
Rostislav Klesla 1 050 000(1)
Wojtek Wolski 984 200(2)
Sam Gagner 875 000(1)
Kenndal McArdle 850 000(1)
Steve Mason 850 000(1)
Andrew Cogliano 850 000(1)
Fredrik Sjostrom 817 000(1)
Shea Weber 735 000(3)
Ville Koistinen 700 000(1)
Jody Shelley 650 000(1)
Kyle Wellwood 627 000(2)
Mike McKenna 600 000(1)
Aaron Johnson 560 200(2)
Ian White 513 000(3)
Andrew Ebbett 500 000(1)
John Mitchell 475 000(1)
Brendan Bell 450 000(3)


Farm Payroll

Mike York 285 000(3)
Aaron Miller 228 000(2)
Alexander Svitov 125 000(4)
Lauri Tukonen 98 420(3)
Chad Kilger 80 000(1)
Andy Wozniewski 77 500(3)
Mike Lundin 73 750(1)
Taylor Chorney 68 500(1)
Jaroslav Balastik 60 000(1)
Mike Pandolfo 60 000(1)
Ole-Kristian Tollefsen57 350(2)
Trevor Letowski 55 100(2)
Joe Motzko 55 000(2)
Raymond Macias 52 500(1)
Philippe Dupuis 52 250(1)
Dustin Jeffrey 50 000(1)
Greg Mauldin 50 000(4)
Kyle Wanvig 49 500(2)
Brad Moran 47 500(3)
Michael Zigomanis 45 000(1)
Derrick Walser 45 000(3)
Steven Goertzen 45 000(2)




Colorado

ArenaPepsi Center
Capacity18 007
Ticket Price$35.00


Income

Current Funds$5 397 985
Home Games Remaining0
Avg. Attendance17 239
Avg. Revenue/Game$1 267 092
Projected Revenue$0 000

Expenses

Pro Payroll$51 461 600
Farm Payroll$1 513 533
Prospect Fees$45 000
Coach$1 250 000
Games Remaining0
Total Game Expenses$661 831
Projected Expenses$0 000
Projected Balance$5 397 985

Salary Commitment

Year: 2009$52 975 133
Year: 2010$28 635 967
Year: 2011$21 401 800
Year: 2012$2 500 000

Pro Payroll

Marian Hossa 7 000 000(3)
Chris Pronger 6 250 000(1)
Simon Gagne 5 250 000(3)
Marc Savard 5 000 000(1)
Michael Ryder 4 000 000(3)
Shawn Horcoff 3 600 000(1)
Martin Havlat 2 600 000(2)
Radek Bonk 2 394 000(1)
Mark Parrish 1 900 000(1)
Filip Kuba 1 691 000(2)
Steve Ott 1 350 000(4)
Jeremy Roenick 1 200 000(1)
Jiri Hudler 1 150 000(4)
Ladislav Smid 984 200(3)
Jan Hejda 942 400(3)
Jason Strudwick 850 000(2)
Devin Setoguchi 850 000(1)
Jason Labarbera 700 000(2)
Matt Niskanen 635 000(1)
Cal Clutterbuck 557 500(1)
David Jones 550 000(1)
Brad Richardson 525 000(2)
Cody McCormick 522 500(1)
Kyle Quincey 510 000(3)
Peter Budaj 450 000(2)


Farm Payroll

Kyle McLaren 190 000(2)
Sami Kapanen 161 667(2)
Sergei Brylin 152 000(1)
Jonathan Bernier 85 000(1)
Fredrik Norrena 75 000(3)
Michal Repik 68 750(1)
Wade Belak 66 500(2)
Jeff Jillson 61 667(1)
Steve Rucchin 60 000(1)
Scott Thornton 60 000(1)
Alexander Sulzer 60 000(1)
Stanislav Chistov 60 000(1)
Michael Santorelli 59 000(1)
Yannick Weber 58 750(1)
Brett Skinner 55 000(1)
Jonathan Sigalet 53 500(3)
Brandon Prust 52 500(3)
Johnny Boychuk 50 000(1)
Phillipe Sauve 50 000(1)
Petr Tenkrat 34 200(3)




Vancouver

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$36.00


Income

Current Funds$23 422 826
Home Games Remaining0
Avg. Attendance18 350
Avg. Revenue/Game$1 260 563
Projected Revenue$0 000

Expenses

Pro Payroll$47 125 000
Farm Payroll$1 036 450
Prospect Fees$51 000
Coach$1 100 000
Games Remaining0
Total Game Expenses$601 371
Projected Expenses$0 000
Projected Balance$23 422 826

Salary Commitment

Year: 2009$48 161 450
Year: 2010$43 201 150
Year: 2011$26 606 650
Year: 2012$4 000 000

Pro Payroll

Scott Niedermayer 6 750 000(2)
Pavol Demitra 4 500 000(3)
Sergei Zubov 4 000 000(3)
Robert Lang 4 000 000(4)
Todd Bertuzzi 4 000 000(2)
Daniel Sedin 3 575 000(2)
Henrik Sedin 3 575 000(3)
Ruslan Salei 3 025 000(3)
Brent Sopel 2 400 000(3)
Dmitri Kalinin 2 100 000(3)
Mike Knuble 1 520 000(1)
Alex Auld 1 475 000(1)
Tim Thomas 1 000 000(3)
Evgeny Artyukhin 900 000(1)
Tom Gilbert 730 000(3)
Mikhail Grabovski 675 000(1)
Thomas Pock 550 000(2)
Ryane Clowe 500 000(2)
Mark Mancari 475 000(2)
Jeff Finger 475 000(3)
Jason Pominville 450 000(2)
Mike Green 450 000(3)


Farm Payroll

Anson Carter 100 000(2)
Jan Hlavac 70 000(1)
Michael Funk 60 500(3)
Brandon Nolan 60 000(1)
Brian Salcido 58 500(1)
Mark Rycroft 55 000(3)
Radek Smolenak 51 500(1)
Liam Reddox 51 500(1)
Jamie McLennan 51 300(1)
Tyler Bouck 50 000(3)
Joel Kwiatkowski 50 000(2)
Nathan Smith 50 000(2)
Tomas Mojzis 49 500(2)
Jason King 47 500(3)
Brandon Reid 47 500(1)
Nathan McIver 47 000(3)
Martin Houle 46 650(3)
Jesse Schultz 45 000(3)
Rob McVicar 45 000(2)




Calgary

ArenaPengrowth Saddledome
Capacity18 500
Ticket Price$35.00


Income

Current Funds$56 009 237
Home Games Remaining0
Avg. Attendance16 585
Avg. Revenue/Game$1 220 910
Projected Revenue$0 000

Expenses

Pro Payroll$47 858 000
Farm Payroll$973 820
Prospect Fees$51 000
Coach$775 000
Games Remaining0
Total Game Expenses$605 583
Projected Expenses$0 000
Projected Balance$56 009 237

Salary Commitment

Year: 2009$48 831 820
Year: 2010$41 814 320
Year: 2011$30 507 900
Year: 2012$21 445 400

Pro Payroll

Miikka Kiprusoff 8 500 000(4)
Brian Campbell 7 142 900(4)
Robyn Regehr 4 600 000(4)
Marek Zidlicky 3 200 000(3)
Alexander Frolov 3 000 000(1)
Jamie Langenbrunner 2 800 000(1)
Denis Gauthier 2 200 000(2)
Daniel Briere 1 938 000(2)
Scott Walker 1 520 000(3)
Gary Roberts 1 375 000(2)
Mike Grier 1 364 400(2)
Andrew Ference 1 235 000(3)
Mike Commodore 1 200 000(3)
Dion Phaneuf 942 400(2)
Eric Nystrom 900 600(2)
Jamal Mayers 900 000(3)
Joakim Lindstrom 700 000(3)
Chris Clark 689 700(2)
Adam Hall 600 000(4)
Petr Prucha 525 000(2)
Dany Sabourin 525 000(4)
Steve Montador 500 000(2)
David Booth 500 000(2)
Rich Peverley 500 000(1)
Curtis McElhinney 500 000(1)


Farm Payroll

Stu Barnes 114 000(2)
Oleg Saprykin 106 400(2)
Petteri Nokelainen 98 420(2)
Chris Simon 80 000(3)
Ryan Craig 77 500(4)
Jamie Heward 67 500(3)
Mark Wotton 60 000(1)
David Aebischer 60 000(3)
Tim Ramholt 60 000(1)
Tomi Maki 52 500(2)
Brent Krahn 50 000(1)
Fred Brathwaite 50 000(3)
Wyatt Smith 50 000(3)
Patrick Coulombe 47 500(1)




Minnesota

ArenaXcel Energy Center
Capacity18 064
Ticket Price$30.00


Income

Current Funds$36 760 794
Home Games Remaining0
Avg. Attendance15 782
Avg. Revenue/Game$994 302
Projected Revenue$0 000

Expenses

Pro Payroll$48 166 000
Farm Payroll$1 421 580
Prospect Fees$52 500
Coach$1 300 000
Games Remaining0
Total Game Expenses$621 220
Projected Expenses$0 000
Projected Balance$36 760 794

Salary Commitment

Year: 2009$49 587 580
Year: 2010$40 756 580
Year: 2011$27 028 810
Year: 2012$9 750 000

Pro Payroll

Ryan Smyth 7 250 000(4)
Mathieu Schneider 5 500 000(2)
Manny Fernandez 4 500 000(3)
Rod Brind'Amour 4 000 000(3)
Martin Straka 3 000 000(1)
Marian Gaborik 2 679 000(2)
Daniel Cleary 2 500 000(4)
Lubomir Visnovsky 2 052 000(3)
Richard Zednik 1 976 000(3)
Mike Johnson 1 900 000(3)
Martin Skoula 1 700 000(2)
Steve Staios 1 615 000(1)
Radek Dvorak 1 596 000(1)
Pascal Dupuis 1 400 000(3)
Josef Vasicek 1 000 000(2)
Luke Schenn 875 000(1)
Brian Boyle 750 000(1)
Richard Park 750 000(2)
Kamil Kreps 602 000(3)
Craig Adams 600 000(2)
Konstantin Pushkarev 526 000(2)
Shane O'Brien 495 000(3)
Erik Reitz 450 000(2)
Craig Anderson 450 000(1)


Farm Payroll

Jozef Stumpel 225 000(2)
Jocelyn Thibault 150 000(1)
Andrei Zyuzin 147 500(3)
Wayne Primeau 115 000(2)
Maxime Ouellet 87 770(2)
Bill Thomas 85 000(3)
Dimitry Afanasenkov 73 810(3)
Bryan Rodney 60 000(1)
Dane Byers 60 000(1)
Robert Earl 60 000(1)
David Leneveu 60 000(1)
Vladimir Sobotka 57 500(1)
John Zeiler 52 500(1)
Alex Henry 50 000(2)
Yanick Lehoux 47 500(3)
Graham Mink 45 000(1)
Mark Cullen 45 000(2)




Edmonton

ArenaRexall Place
Capacity16 839
Ticket Price$30.00


Income

Current Funds$19 805 484
Home Games Remaining0
Avg. Attendance14 746
Avg. Revenue/Game$928 955
Projected Revenue$0 000

Expenses

Pro Payroll$33 544 600
Farm Payroll$801 250
Prospect Fees$55 500
Coach$675 000
Games Remaining0
Total Game Expenses$427 760
Projected Expenses$0 000
Projected Balance$19 805 484

Salary Commitment

Year: 2009$34 345 850
Year: 2010$26 260 683
Year: 2011$13 920 450
Year: 2012$3 111 250

Pro Payroll

Rob Niedermayer 3 500 000(2)
Ales Hemsky 3 500 000(3)
Brent Burns 3 000 000(4)
Sami Salo 3 000 000(2)
Jarret Stoll 2 200 000(3)
Jason Chimera 1 875 000(3)
Darcy Tucker 1 596 000(1)
Georges Laraque 1 300 000(1)
Chris Mason 1 250 000(1)
Matt Greene 1 250 000(1)
Marc-Andre Bergeron 1 197 000(2)
Dustin Brown 1 175 000(2)
Chris Neil 1 100 000(3)
Garnet Exelby 1 050 000(3)
Travis Zajac 984 200(3)
Marc-Antoine Pouliot 942 400(2)
Raffi Torres 925 000(2)
Luca Sbisa 875 000(1)
Tony Amonte 850 000(1)
Brad Isbister 525 000(2)
Ty Conklin 500 000(2)
Kyle Brodziak 500 000(1)
Brad Winchester 450 000(2)


Farm Payroll

Karl Alzner 87 500(1)
Lee Goren 68 333(2)
Jeff Heerema 60 000(1)
Doug Lynch 60 000(1)
J-F Jacques 57 500(2)
T.J. Galiardi 56 250(11)
J-Sebastien Aubin 55 000(4)
Jeff Drouin-Deslaurier55 000(1)
Scott Ferguson 54 167(1)
Tony Salmelainen 52 500(1)
Troy Bodie 50 000(1)
Josh Langfeld 50 000(3)
Serge Payer 50 000(3)
Bobby Allen 45 000(1)




San Jose

ArenaHP Pavilion at San Jose
Capacity19 000
Ticket Price$36.00


Income

Current Funds$63 974 581
Home Games Remaining0
Avg. Attendance14 981
Avg. Revenue/Game$1 132 416
Projected Revenue$0 000

Expenses

Pro Payroll$34 211 400
Farm Payroll$1 180 900
Prospect Fees$40 500
Coach$650 000
Games Remaining0
Total Game Expenses$440 034
Projected Expenses$0 000
Projected Balance$63 974 581

Salary Commitment

Year: 2009$35 392 300
Year: 2010$23 353 800
Year: 2011$21 006 400
Year: 2012$11 060 000

Pro Payroll

Thomas Vanek 8 000 000(4)
Matt Cooke 5 700 000(1)
Erik Cole 4 000 000(3)
Milan Michalek 3 000 000(4)
Niclas Wallin 1 725 000(3)
Mathieu Garon 1 200 000(3)
Cameron Barker 984 200(3)
Kyle Turris 875 000(1)
Mikkel Boedker 875 000(1)
Bryan Little 850 000(1)
Chris Stewart 850 000(1)
Peter Mueller 850 000(1)
Peter Harrold 685 000(3)
Pascal Leclaire 627 000(2)
Mikael Backlund 600 000(1)
Jamie Lundmark 550 000(2)
Derek Meech 500 000(1)
Tom Cavanagh 500 000(1)
Ben Guite 475 000(3)
Paul Ranger 465 200(2)
Mark Giordano 450 000(3)
Matt Carkner 450 000(2)


Farm Payroll

Jeff O'Neill 150 000(3)
Jiri Tlusty 85 000(1)
Jonas Nordqvist 74 000(3)
Kevin Quick 66 000(1)
Jon DiSalvatore 60 200(2)
Marty Murray 60 000(1)
Jim Fahey 60 000(2)
Darcy Verot 60 000(1)
Norm Milley 60 000(4)
Dimitri Patzold 60 000(1)
Niko Dimitrakos 57 500(1)
Tim Conboy 55 000(3)
Hannu Toivonen 53 200(3)
Matt Murley 50 000(1)
Garrett Stafford 50 000(3)
Patrick Rissmiller 45 000(2)
Mark Smith 45 000(2)
Ryan Barnes 45 000(3)
Nolan Schaefer 45 000(2)




Dallas

ArenaAmerican Airlines Center
Capacity20 000
Ticket Price$29.00


Income

Current Funds$16 011 177
Home Games Remaining0
Avg. Attendance15 039
Avg. Revenue/Game$928 890
Projected Revenue$0 000

Expenses

Pro Payroll$43 401 898
Farm Payroll$1 151 080
Prospect Fees$46 500
Coach$700 000
Games Remaining0
Total Game Expenses$552 433
Projected Expenses$0 000
Projected Balance$16 011 177

Salary Commitment

Year: 2009$44 552 978
Year: 2010$37 724 478
Year: 2011$19 830 000
Year: 2012$3 990 000

Pro Payroll

Bill Guerin 6 738 498(2)
Joe Sakic 5 750 000(3)
Marty Turco 5 700 000(2)
Pavel Kubina 5 000 000(3)
Jay McKee 4 000 000(1)
Greg de Vries 2 250 000(3)
Alexei Ponikarovsky 2 240 000(4)
Matt Stajan 1 750 000(4)
Scott Hartnell 1 000 000(2)
Tyler Arnason 950 000(3)
Arron Asham 950 000(3)
Matthew Carle 942 400(2)
Sean Bergenheim 800 000(1)
Jussi Jokinen 700 000(2)
Mark Fistric 650 000(1)
James Neal 600 000(1)
John Erskine 575 000(3)
Brandon Crombeen 550 000(1)
Trevor Daley 456 000(2)
Chris Campoli 450 000(2)
Dan Ellis 450 000(2)
Alex Burrows 450 000(2)
Rene Bourque 450 000(2)


Farm Payroll

Richard Matvichuk 138 000(2)
Rob Schremp 86 000(3)
Ryan parent 85 000(3)
Niko Kapanen 80 000(3)
Jarkko Immonen 62 500(2)
Kip Miller 62 500(2)
Maxim Mayorov 60 000(1)
Tom Preissing 60 000(3)
Michael Sauer 60 000(1)
Lukas Kaspar 60 000(1)
Joel Lundqvist 54 000(3)
Jason Bacashihua 53 200(2)
Vojtech Polak 53 000(2)
Doug Janik 50 000(2)
Tobias Stephan 48 500(1)
Junior Lessard 48 380(2)
Mathias Tjarnqvist 45 000(2)
Jeff MacMillan 45 000(2)




LosAngeles

ArenaLos Angeles Center
Capacity18 118
Ticket Price$35.00


Income

Current Funds$13 476 392
Home Games Remaining0
Avg. Attendance13 966
Avg. Revenue/Game$1 026 551
Projected Revenue$0 000

Expenses

Pro Payroll$39 968 000
Farm Payroll$644 400
Prospect Fees$34 500
Coach$825 000
Games Remaining0
Total Game Expenses$505 755
Projected Expenses$0 000
Projected Balance$13 476 392

Salary Commitment

Year: 2009$40 612 400
Year: 2010$34 526 900
Year: 2011$29 274 400
Year: 2012$7 597 500

Pro Payroll

Chris Drury 7 100 000(3)
Brooks Orpik 3 750 000(4)
Derian Hatcher 3 750 000(1)
Patrick Sharp 3 300 000(4)
Brendan Morrison 3 200 000(3)
Pierre-Marc Bouchard 2 600 000(3)
Brian Rolston 2 432 000(2)
Andy Sutton 2 000 000(3)
Ryan Kesler 1 750 000(3)
Mark Eaton 1 600 000(3)
Todd White 1 400 000(2)
Dave Bolland 825 000(3)
Niklas Backstrom 750 000(3)
Josh Harding 750 000(1)
Daniel Paille 720 000(2)
Zach Parise 703 000(1)
Christian Ehrhoff 608 000(2)
Kris Russell 575 000(1)
Marc Methot 575 000(3)
Alexander Edler 550 000(3)
David Clarkson 530 000(3)
David Steckel 500 000(4)


Farm Payroll

Michal Neuvirth 85 000(1)
Scott Barney 60 000(3)
Maxim Kondratiev 60 000(1)
Petr Kanko 60 000(1)
Brett Carson 52 500(1)
Connor James 50 000(1)
Noah Clarke 47 500(2)
Nolan Yonkman 47 500(4)
Barry Brust 46 900(3)
Derek Boogaard 45 000(2)
Carl Corazzini 45 000(3)
Travis Roche 45 000(3)




Anaheim

ArenaArrowhead Pond
Capacity18 174
Ticket Price$32.00


Income

Current Funds$46 161 689
Home Games Remaining0
Avg. Attendance15 883
Avg. Revenue/Game$1 067 391
Projected Revenue$0 000

Expenses

Pro Payroll$37 738 200
Farm Payroll$870 940
Prospect Fees$45 000
Coach$1 150 000
Games Remaining0
Total Game Expenses$485 416
Projected Expenses$0 000
Projected Balance$46 161 689

Salary Commitment

Year: 2009$39 159 140
Year: 2010$29 396 700
Year: 2011$19 675 800
Year: 2012$1 100 000

Pro Payroll

Brian Rafalski 6 000 000(3)
Jean-Sebastien Giguere5 500 000(2)
Brendan Shanahan 4 000 000(3)
Dan Boyle 3 625 000(3)
Steve Sullivan 3 200 000(1)
Mike Cammalleri 3 100 000(1)
Jean-Pierre Dumont 2 500 000(3)
Craig Conroy 1 100 000(4)
Antoine Vermette 1 075 000(1)
Brent Seabrook 942 400(3)
Ryan Suter 942 400(2)
Ryan Getzlaf 714 400(3)
Corey Perry 684 000(3)
Curtis Glencross 665 000(1)
Samuel Pahlsson 650 000(2)
Lee Stempniak 585 000(2)
Cam Janssen 550 000(1)
James Wisniewski 532 000(1)
Brett Lebda 507 000(2)
Dustin Penner 507 000(2)
Pekka Rinne 459 000(2)
Josh Gorges 450 000(2)


Farm Payroll

Torrey Mitchell 71 500(1)
Mikael Holmqvist 62 500(1)
Aaron Rome 61 720(1)
Jason Krog 60 500(2)
Aleksander Suglobov 60 000(1)
Tomas Malec 60 000(2)
Ville Nieminen 60 000(3)
Mark Popovic 60 000(1)
Riku Helenius 60 000(1)
Oskar Osala 60 000(1)
Drew Miller 52 500(1)
Tim Brent 52 220(1)
Tomas Popperle 50 000(3)
Pierre Parenteau 50 000(1)
Martin St. Pierre 50 000(1)




Phoenix

ArenaGlendale Arena
Capacity20 210
Ticket Price$34.00


Income

Current Funds$30 424 658
Home Games Remaining0
Avg. Attendance16 669
Avg. Revenue/Game$1 190 082
Projected Revenue$0 000

Expenses

Pro Payroll$34 511 900
Farm Payroll$1 634 000
Prospect Fees$36 000
Coach$1 400 000
Games Remaining0
Total Game Expenses$458 316
Projected Expenses$0 000
Projected Balance$30 424 658

Salary Commitment

Year: 2009$36 145 900
Year: 2010$21 609 800
Year: 2011$17 980 000
Year: 2012$3 560 000

Pro Payroll

Joe Thornton 6 670 000(3)
Olli Jokinen 5 250 000(3)
Mattias Ohlund 3 500 000(4)
Joseph Corvo 2 500 000(3)
Vyacheslav Kozlov 2 014 000(1)
Andrei Markov 1 500 000(2)
Ryan Jones 920 300(1)
Drew Doughty 875 000(1)
Patrick Kane 875 000(1)
Denis Grebeshkov 874 000(1)
Mikko Koivu 858 800(2)
Phil Kessel 850 000(1)
Jonathan Toews 850 000(1)
Jack Johnson 850 000(1)
T.J. Oshie 850 000(1)
Claude Giroux 850 000(1)
Carey Price 850 000(1)
Marc Staal 765 000(1)
Mason Raymond 685 000(1)
Matt Cullen 668 800(1)
Sergei Kostitsyn 550 000(1)
Ilja Bryzgalov 456 000(2)
Matt Pettinger 450 000(1)


Farm Payroll

Mike Rathje 350 000(2)
Dan Cloutier 255 000(2)
Dave Scatchard 210 000(2)
Nathan Gerbe 85 000(1)
Ben Maxwell 68 500(1)
Andreas Nodl 66 000(1)
Darren Helm 63 000(1)
Anton Stralman 61 500(1)
Ivan Novoseltsev 60 000(1)
Dan McGillis 60 000(1)
Nikos Tselios 60 000(1)
Ben Lovejoy 60 000(1)
Janne Pesonen 60 000(4)
John Curry 60 000(1)
Patric Hornqvist 59 500(1)
Luca Caputi 55 500(1)